Icu Medical Inc/De
—- Market cap
- $4.19B
- Debt
- +$1.28B
- Cash
- —
Complete market value, debt and cash evidence is required for enterprise value.
Capital structure 77% equity / 23% debt
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
ICUI · current priceP/E 5586.00x
$167.58Latest market snapshot
Implied fair value · at CMG's multiple
$0.9799.4% below market
0.03 ICUI EPS (TTM)×32.42x CMG P/E=$0.97
Market $167.58Implied $0.97
CMG · current priceP/E 32.42x
$36.96Latest market snapshot
Implied fair value · at ICUI's multiple
$6,368.0417,129.5% above market
1.14 CMG EPS (TTM)×5586.00x ICUI P/E=$6,368.04
Market $36.96Implied $6,368.04