Icu Medical Inc/De
—- Market cap
- $4.03B
- Debt
- +$1.28B
- Cash
- —
Complete market value, debt and cash evidence is required for enterprise value.
Capital structure 76% equity / 24% debt
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
ICUI · current priceP/S 1.81x
$161.34Latest market snapshot
Implied fair value · at ALB's multiple
$266.4665.2% above market
89.23 ICUI revenue / share×2.99x ALB P/S=$266.46
Market $161.34Implied $266.46
ALB · current priceP/S 2.99x
$130.15Latest market snapshot
Implied fair value · at ICUI's multiple
$78.8039.5% below market
43.58 ALB revenue / share×1.81x ICUI P/S=$78.80
Market $130.15Implied $78.80