Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · View financials
Decision snapshot: ICFI stock price vs CBRL: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at CBRL's multiple
Needs CBRL P/E.
Implied fair value · at ICFI's multiple
Needs ICFI P/E.
Live quote
Price unavailable
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: ICFI FY 2025 (ended Dec 31, 2025) · CBRL FY 2025 (ended Aug 1, 2025). Fiscal years are not aligned.
Trendline
Ten fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
ICF International, Inc. · implied price per share
Bear
$13.23
Base
$15.57
Bull
$17.90
Cracker Barrel Old Country Store, Inc. · implied price per share
Bear
$12.00
Base
$14.11
Bull
$16.23
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
0.42x
1.05x
Net debt / EBITDA
Leverage against operating earnings
2.52x
1.74x
Cash and equivalents
Liquid reserves on the balance sheet
$5.30M
$39.64M
Total debt
Interest-bearing obligations outstanding
$427.36M
$484.64M
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Accenture plc
ICFI vs ACN
Booz Allen Hamilton Holding Corp
ICFI vs BAH
Science Applications International Corp
ICFI vs SAIC
DARDEN RESTAURANTS INC
ICFI vs DRI
Bloomin' Brands, Inc.
ICFI vs BLMN
Dine Brands Global, Inc.
ICFI vs DIN
BRINKER INTERNATIONAL, INC
ICFI vs EAT
Texas Roadhouse, Inc.
ICFI vs TXRH
Live quote
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
