ICF International, Inc.
$1.97B- Market cap
- $1.58B
- Debt
- +$401.36M
- Cash
- −$5.30M
Capital structure 80% equity / 20% debt · EV / Revenue 1.05x · EV / EBITDA 12.55x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: ICFI stock price near parity vs BLBD $88.00 current versus $81.18 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at BLBD's multiple
Implied fair value · at ICFI's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple discount
Expensive
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: ICFI FY 2025 (ended Dec 31, 2025) · BLBD FY 2025 (ended Sep 27, 2025). Fiscal years are not aligned.
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 80% equity / 20% debt · EV / Revenue 1.05x · EV / EBITDA 12.55x
Capital structure 96% equity / 4% debt · EV / Revenue 1.27x · EV / EBITDA 9.30x
ICFI carries the larger enterprise value at $1.97B against $1.88B; ICFI trades on the lower EV / Revenue multiple (1.05x vs 1.27x); BLBD on the lower EV / EBITDA (9.30x vs 12.55x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
ICF International, Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
BLUE BIRD CORPORATION · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.39x
0.35x
Net debt / EBITDA
Leverage against operating earnings
2.52x
-0.69x
Cash and equivalents
Liquid reserves on the balance sheet
$5.30M
$229.31M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
$401.36M
$90.32M
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.