Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · View financials
Decision snapshot: ICE stock price vs RRR: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at RRR's multiple
Needs RRR P/E.
Implied fair value · at ICE's multiple
Needs ICE P/E.
Live quote
Price unavailable
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: ICE FY 2025 (ended Dec 31, 2025) · RRR FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
Intercontinental Exchange, Inc. · implied price per share
Bear
$71.73
Base
$84.39
Bull
$97.05
RED ROCK RESORTS, INC. · implied price per share
Bear
$55.12
Base
$64.84
Bull
$74.57
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
0.68x
16.38x
Net debt / EBITDA
Leverage against operating earnings
2.53x
3.95x
Cash and equivalents
Liquid reserves on the balance sheet
$853.00M
$142.47M
Total debt
Interest-bearing obligations outstanding
$19.64B
$3.41B
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
CME GROUP INC.
ICE vs CME
Cboe Global Markets, Inc.
ICE vs CBOE
NASDAQ, INC.
ICE vs NDAQ
MARKETAXESS HOLDINGS INC
ICE vs MKTX
Tradeweb Markets Inc.
ICE vs TW
S&P Global Inc.
ICE vs SPGI
Caesars Entertainment, Inc.
ICE vs CZR
LAS VEGAS SANDS CORP
ICE vs LVS
WYNN RESORTS LTD
ICE vs WYNN
BOYD GAMING CORP
ICE vs BYD
Live quote
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
