Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: ICE stock price vs BKH: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at BKH's multiple
Needs BKH P/E.
Implied fair value · at ICE's multiple
Needs ICE P/E.
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple premium
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: ICE FY 2025 (ended Dec 31, 2025) · BKH FY 2025 (ended Dec 31, 2025).
Trendline
Nine fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 82% equity / 18% debt · EV / Revenue 8.65x · EV / EBITDA 16.53x
Capital structure 54% equity / 46% debt · EV / Revenue 4.37x · EV / EBITDA 13.78x
ICE carries the larger enterprise value at $109.35B against $10.10B; BKH trades on the lower EV / Revenue multiple (4.37x vs 8.65x); BKH on the lower EV / EBITDA (13.78x vs 16.53x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Intercontinental Exchange, Inc. · implied price per share
Bear
$72.26
Base
$93.12
Bull
$121.26
Black Hills Corporation · implied price per share
Latest annual free cash flow must be positive to qualify the filing-backed baseline.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.68x
1.23x
Net debt / EBITDA
Leverage against operating earnings
2.84x
6.16x
Cash and equivalents
Liquid reserves on the balance sheet
$837.00M
$182.80M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
CME GROUP INC.
ICE vs CME
Cboe Global Markets, Inc.
ICE vs CBOE
NASDAQ, INC.
ICE vs NDAQ
MARKETAXESS HOLDINGS INC
ICE vs MKTX
Tradeweb Markets Inc.
ICE vs TW
S&P Global Inc.
ICE vs SPGI
ALLETE INC
ICE vs ALE
IDACORP INC
ICE vs IDA
NISOURCE INC.
ICE vs NI
PINNACLE WEST CAPITAL CORP
ICE vs PNW
Duke Energy CORP
ICE vs DUK
Evergy, Inc.
ICE vs EVRG
$19.64B
$4.70B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
