Hancock Whitney Corporation
—- Market cap
- $6.08B
- Debt
- +$1.22B
- Cash
- —
Complete market value, debt and cash evidence is required for enterprise value.
Capital structure 83% equity / 17% debt
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 ·
Decision snapshot: HWC stock price vs THRM: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at THRM's multiple
Needs THRM P/E.
Implied fair value · at HWC's multiple
Needs HWC P/E.
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple premium
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: HWC FY 2025 (ended Dec 31, 2025) · THRM FY 2025 (ended Dec 31, 2025).
Trendline
Seven fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Complete market value, debt and cash evidence is required for enterprise value.
Capital structure 83% equity / 17% debt
Capital structure 87% equity / 13% debt · EV / Revenue 0.85x · EV / EBITDA 13.56x
HWC carries the larger enterprise value at $7.30B against $1.28B; THRM trades on the lower EV / Revenue multiple (0.85x vs 4.52x); HWC on the lower EV / EBITDA (6.44x vs 13.56x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
HANCOCK WHITNEY CORPORATION · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Gentherm Inc · implied price per share
Bear
$17.25
Base
$20.46
Bull
$24.63
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.27x
0.26x
Net debt / EBITDA
Leverage against operating earnings
—
0.30x
Cash and equivalents
Liquid reserves on the balance sheet
—
$160.83M
Total debt
Interest-bearing obligations outstanding
$1.22B
$189.07M
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
REGIONS FINANCIAL CORP
HWC vs RF
SYNOVUS FINANCIAL CORP
HWC vs SNV
PROSPERITY BANCSHARES INC
HWC vs PB
Aptiv PLC
HWC vs APTV
Adient plc
HWC vs ADNT
BORGWARNER INC
HWC vs BWA
DANA INC
HWC vs DAN
AMERICAN AXLE & MANUFACTURING HOLDINGS INC
HWC vs AXL
MODINE MANUFACTURING CO
HWC vs MOD
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.