Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: HST stock price vs HRMY: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at HRMY's multiple
Needs HRMY P/E.
Implied fair value · at HST's multiple
Needs HST P/E.
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple premium
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: HST FY 2025 (ended Dec 31, 2025) · HRMY FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 75% equity / 25% debt · EV / Revenue 3.18x · EV / EBITDA 18.40x
Capital structure 94% equity / 6% debt · EV / Revenue 2.13x · EV / EBITDA 7.27x
HST carries the larger enterprise value at $19.42B against $1.85B; HRMY trades on the lower EV / Revenue multiple (2.13x vs 3.18x); HRMY on the lower EV / EBITDA (7.27x vs 18.40x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
HOST HOTELS & RESORTS, INC. · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
HARMONY BIOSCIENCES HOLDINGS, INC. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.77x
0.19x
Net debt / EBITDA
Leverage against operating earnings
4.08x
-2.41x
Cash and equivalents
Liquid reserves on the balance sheet
$768.00M
$775.34M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Apple Hospitality REIT, Inc.
HST vs APLE
Sunstone Hotel Investors, Inc.
HST vs SHO
Chatham Lodging Trust
HST vs CLDT
Pebblebrook Hotel Trust
HST vs PEB
Jazz Pharmaceuticals plc
HST vs JAZZ
SUPERNUS PHARMACEUTICALS, INC.
HST vs SUPN
Intra-Cellular Therapies, Inc.
HST vs ITCI
ACADIA PHARMACEUTICALS INC
HST vs ACAD
Vanda Pharmaceuticals Inc.
HST vs VNDA
LivaNova PLC
HST vs LIVN
$5.08B
$163.66M
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
