Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: HST stock price vs FWONA: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at FWONA's multiple
Needs FWONA P/E.
Implied fair value · at HST's multiple
Needs HST P/E.
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple discount
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: HST FY 2025 (ended Dec 31, 2025) · FWONA FY 2025 (ended Dec 31, 2025).
Trendline
Nine fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 75% equity / 25% debt · EV / Revenue 3.18x · EV / EBITDA 18.40x
Capital structure 85% equity / 15% debt · EV / Revenue 7.52x · EV / EBITDA 25.59x
FWONA carries the larger enterprise value at $33.70B against $19.42B; HST trades on the lower EV / Revenue multiple (3.18x vs 7.52x); HST on the lower EV / EBITDA (18.40x vs 25.59x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
HOST HOTELS & RESORTS, INC. · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
LIBERTY MEDIA CORPORATION · implied price per share
Bear
$7.83
Base
$10.65
Bull
$15.66
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.77x
0.66x
Net debt / EBITDA
Leverage against operating earnings
4.08x
3.11x
Cash and equivalents
Liquid reserves on the balance sheet
$768.00M
$1.06B
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
$5.08B
$5.15B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
