Herc Holdings Inc.
$12.68B- Market cap
- $4.71B
- Debt
- +$8.02B
- Cash
- −$52.00M
Capital structure 37% equity / 63% debt · EV / Revenue 2.90x · EV / EBITDA 23.35x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 ·
Decision snapshot: HRI stock price at discount vs BE $140.95 current versus $4.65K implied using P/S multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at BE's multiple
Implied fair value · at HRI's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple discount
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: HRI FY 2025 (ended Dec 31, 2025) · BE FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 37% equity / 63% debt · EV / Revenue 2.90x · EV / EBITDA 23.35x
Capital structure 96% equity / 4% debt · EV / Revenue 35.63x · EV / EBITDA 4594.24x
BE carries the larger enterprise value at $72.11B against $12.68B; HRI trades on the lower EV / Revenue multiple (2.90x vs 35.63x); HRI on the lower EV / EBITDA (23.35x vs 4594.24x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
HERC HOLDINGS INC. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
BLOOM ENERGY CORPORATION · implied price per share
At least 3 of the last 5 annual free-cash-flow observations must be positive.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
4.12x
3.41x
Net debt / EBITDA
Leverage against operating earnings
14.68x
10.70x
Cash and equivalents
Liquid reserves on the balance sheet
$52.00M
$2.45B
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
$8.02B
$2.62B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.