Healthequity, Inc.
$8.58B- Market cap
- $7.95B
- Debt
- +$957.38M
- Cash
- −$318.93M
Capital structure 89% equity / 11% debt · EV / Revenue 6.54x · EV / EBITDA 17.72x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt cap
Decision snapshot: HQY stock price near parity vs TSN $96.07 current versus $95.11 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at TSN's multiple
Implied fair value · at HQY's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple premium
Premium justified
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: HQY FY 2026 (ended Jan 31, 2026) · TSN FY 2025 (ended Sep 27, 2025). Fiscal years are not aligned.
Trendline
Six fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 89% equity / 11% debt · EV / Revenue 6.54x · EV / EBITDA 17.72x
Capital structure 12% equity / 88% debt · EV / Revenue 0.16x · EV / EBITDA 3.54x
TSN carries the larger enterprise value at $8.75B against $8.58B; TSN trades on the lower EV / Revenue multiple (0.16x vs 6.54x); TSN on the lower EV / EBITDA (3.54x vs 17.72x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
HEALTHEQUITY, INC. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
TYSON FOODS, INC. · implied price per share
Bear
$6.85
Base
$10.88
Bull
$17.20
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.45x
0.49x
Net debt / EBITDA
Leverage against operating earnings
1.32x
3.08x
Cash and equivalents
Liquid reserves on the balance sheet
$318.93M
$1.23B
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Paylocity Holding Corp
HQY vs PCTY
Paycom Software, Inc.
HQY vs PAYC
AUTOMATIC DATA PROCESSING INC
HQY vs ADP
WEX Inc.
HQY vs WEX
HORMEL FOODS CORP /DE/
HQY vs HRL
SEABOARD CORP /DE/
HQY vs SEB
CONAGRA BRANDS INC.
HQY vs CAG
Kraft Heinz Co
HQY vs KHC
Lamb Weston Holdings, Inc.
HQY vs LW
CAL-MAINE FOODS INC
HQY vs CALM
$957.38M
$8.83B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.