Hp Inc.
$35.44B- Market cap
- $29.43B
- Debt
- +$9.70B
- Cash
- −$3.69B
Capital structure 75% equity / 25% debt · EV / Revenue 0.64x · EV / EBITDA 8.92x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $29.43B · View financials
Snapshot Sep 4, 4:00 PM ET
FY 2025 · Mkt cap
Decision snapshot: HPQ stock price at discount vs EXR $32.64 current versus $80.39 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at EXR's multiple
Implied fair value · at HPQ's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple discount
Value edge
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: HPQ FY 2025 (ended Oct 31, 2025) · EXR FY 2025 (ended Dec 31, 2025). Fiscal years are not aligned.
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 75% equity / 25% debt · EV / Revenue 0.64x · EV / EBITDA 8.92x
Capital structure 67% equity / 33% debt · EV / Revenue 13.04x · EV / EBITDA 27.08x
EXR carries the larger enterprise value at $44.03B against $35.44B; HPQ trades on the lower EV / Revenue multiple (0.64x vs 13.04x); HPQ on the lower EV / EBITDA (8.92x vs 27.08x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
HP INC. · implied price per share
Bear
$29.24
Base
$34.30
Bull
$43.31
EXTRA SPACE STORAGE INC. · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
-28.03x
1.10x
Net debt / EBITDA
Leverage against operating earnings
1.51x
8.99x
Cash and equivalents
Liquid reserves on the balance sheet
$3.69B
$138.92M
Total debt
Interest-bearing obligations outstanding
$9.70B
$14.75B
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.