Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · View financials
Decision snapshot: HLX stock price vs WSC: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at WSC's multiple
Needs WSC P/E.
Implied fair value · at HLX's multiple
Needs EPS (TTM) is negative, HLX P/E.
Price unavailable
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: HLX FY 2025 (ended Dec 31, 2025) · WSC FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
HORNBECK OFFSHORE SERVICES, INC. · implied price per share
Bear
$0.92
Base
$1.08
Bull
$1.25
Willscot Holdings Corporation · implied price per share
Bear
-$2.17
Base
-$2.55
Bull
-$2.93
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
0.38x
4.15x
Net debt / EBITDA
Leverage against operating earnings
1.52x
8.22x
Cash and equivalents
Liquid reserves on the balance sheet
$445.20M
$14.59M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
ProPetro Holding Corp.
HLX vs PUMP
RPC INC
HLX vs RES
Liberty Energy Inc.
HLX vs LBRT
Weatherford International plc
HLX vs WFRD
HALLIBURTON CO
HLX vs HAL
HERC HOLDINGS INC
HLX vs HRI
MCGRATH RENTCORP
HLX vs MGRC
UNITED RENTALS, INC.
HLX vs URI
ALTA EQUIPMENT GROUP INC.
HLX vs ALTG
Carlyle Group Inc.
HLX vs CG
$592.67M
$3.56B
Live quote
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
Live quote
