Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · View financials
Decision snapshot: HLX stock price vs EXAS: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at EXAS's multiple
Needs EXAS P/E.
Implied fair value · at HLX's multiple
Needs EPS (TTM) is negative, HLX P/E.
Live quote
Price unavailable
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: HLX FY 2025 (ended Dec 31, 2025) · EXAS FY 2025 (ended Dec 31, 2025).
Trendline
Six fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
HORNBECK OFFSHORE SERVICES, INC. · implied price per share
Bear
$0.92
Base
$1.08
Bull
$1.25
EXACT SCIENCES CORP · implied price per share
Bear
$0.03
Base
$0.03
Bull
$0.04
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
0.38x
0.02x
Net debt / EBITDA
Leverage against operating earnings
1.52x
-12.66x
Cash and equivalents
Liquid reserves on the balance sheet
$445.20M
$964.71M
Total debt
Interest-bearing obligations outstanding
$592.67M
$50.83M
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
ProPetro Holding Corp.
HLX vs PUMP
RPC INC
HLX vs RES
Liberty Energy Inc.
HLX vs LBRT
Weatherford International plc
HLX vs WFRD
HALLIBURTON CO
HLX vs HAL
Guardant Health, Inc.
HLX vs GH
Natera, Inc.
HLX vs NTRA
NEOGENOMICS INC
HLX vs NEO
OPKO HEALTH, INC.
HLX vs OPK
LABCORP HOLDINGS INC.
HLX vs LH
QUEST DIAGNOSTICS INC
HLX vs DGX
Live quote
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
