Hornbeck Offshore Services, Inc.
$1.23B- Market cap
- $1.36B
- Debt
- +$317.64M
- Cash
- −$445.20M
Capital structure 81% equity / 19% debt · EV / Revenue 0.95x · EV / EBITDA 16.29x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 ·
Decision snapshot: HLX stock price vs BNTX: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at BNTX's multiple
Needs BNTX P/E.
Implied fair value · at HLX's multiple
Needs EPS (TTM) is negative, HLX P/E.
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple discount
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: HLX FY 2025 (ended Dec 31, 2025) · BNTX FY 2025 (ended Dec 31, 2025).
Trendline
Eight fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 81% equity / 19% debt · EV / Revenue 0.95x · EV / EBITDA 16.29x
Capital structure 91% equity / 9% debt · EV / Revenue 6.07x
BNTX carries the larger enterprise value at $20.26B against $1.23B; HLX trades on the lower EV / Revenue multiple (0.95x vs 6.07x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
HORNBECK OFFSHORE SERVICES, INC. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
BioNTech SE · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.20x
—
Net debt / EBITDA
Leverage against operating earnings
-1.69x
4.45x
Cash and equivalents
Liquid reserves on the balance sheet
$445.20M
$7.68B
Total debt
Interest-bearing obligations outstanding
$317.64M
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
ProPetro Holding Corp.
HLX vs PUMP
RPC INC
HLX vs RES
Liberty Energy Inc.
HLX vs LBRT
Weatherford International plc
HLX vs WFRD
HALLIBURTON CO
HLX vs HAL
Moderna, Inc.
HLX vs MRNA
GILEAD SCIENCES, INC.
HLX vs GILD
AMGEN INC
HLX vs AMGN
REGENERON PHARMACEUTICALS, INC.
HLX vs REGN
INCYTE CORP
HLX vs INCY
VERTEX PHARMACEUTICALS INC / MA
HLX vs VRTX
$2.68B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.