Helen Of Troy Limited
$1.45B- Market cap
- $658.70M
- Debt
- +$810.54M
- Cash
- −$18.89M
Capital structure 45% equity / 55% debt · EV / Revenue 0.81x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 ·
Decision snapshot: HELE stock price at discount vs UNP $28.28 current versus $538.66 implied using P/S multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at UNP's multiple
Implied fair value · at HELE's multiple
Snapshot Sep 8, 2026, 2:55 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple discount
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: HELE FY 2026 (ended Feb 28, 2026) · UNP FY 2025 (ended Dec 31, 2025). Fiscal years are not aligned.
Trendline
Six fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 45% equity / 55% debt · EV / Revenue 0.81x
Capital structure 84% equity / 16% debt · EV / Revenue 8.27x · EV / EBITDA 15.66x
UNP carries the larger enterprise value at $202.70B against $1.45B; HELE trades on the lower EV / Revenue multiple (0.81x vs 8.27x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
HELEN OF TROY LIMITED · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
UNION PACIFIC CORP · implied price per share
Bear
$60.40
Base
$76.29
Bull
$104.57
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
1.02x
1.72x
Net debt / EBITDA
Leverage against operating earnings
-1.10x
2.36x
Cash and equivalents
Liquid reserves on the balance sheet
$18.89M
$1.27B
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
NEWELL BRANDS INC.
HELE vs NWL
IROBOT CORP
HELE vs IRBT
Spectrum Brands Holdings, Inc.
HELE vs SPB
GARMIN LTD
HELE vs GRMN
CSX CORP
HELE vs CSX
CANADIAN NATIONAL RAILWAY CO
HELE vs CNI
NORFOLK SOUTHERN CORP
HELE vs NSC
CANADIAN PACIFIC KANSAS CITY LTD/CN
HELE vs CP
CATERPILLAR INC
HELE vs CAT
Knight-Swift Transportation Holdings Inc.
HELE vs KNX
$810.54M
$31.81B
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.