Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: HBI stock price vs UAL: inconclusive — current versus $6.07 implied using P/S multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at UAL's multiple
Implied fair value · at HBI's multiple
Needs HBI P/S.
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: HBI FY 2024 (ended Dec 28, 2024) · UAL FY 2025 (ended Dec 31, 2025). Fiscal years are not aligned.
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Complete market value, debt and cash evidence is required for enterprise value.
Capital structure 63% equity / 37% debt · EV / Revenue 0.76x · EV / EBITDA 7.98x
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Hanesbrands Inc. · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
United Airlines Holdings, Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
67.07x
1.39x
Net debt / EBITDA
Leverage against operating earnings
-9.84x
1.59x
Cash and equivalents
Liquid reserves on the balance sheet
$214.85M
$12.24B
Total debt
Interest-bearing obligations outstanding
$2.28B
$21.27B
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
G III APPAREL GROUP LTD /DE/
HBI vs GIII
SKECHERS USA INC
HBI vs SKX
Kontoor Brands, Inc.
HBI vs KTB
Under Armour, Inc.
HBI vs UAA
COLUMBIA SPORTSWEAR CO
HBI vs COLM
Delta Air Lines, Inc.
HBI vs DAL
SOUTHWEST AIRLINES CO
HBI vs LUV
American Airlines Group Inc.
HBI vs AAL
JETBLUE AIRWAYS CORP
HBI vs JBLU
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
