Haemonetics Corporation
$5.68B- Market cap
- $4.68B
- Debt
- +$1.24B
- Cash
- −$245.44M
Capital structure 79% equity / 21% debt · EV / Revenue 4.26x · EV / EBITDA 21.58x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2024 ·
Decision snapshot: HAE stock price at premium vs HUBG $102.92 current versus $44.23 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at HUBG's multiple
Implied fair value · at HAE's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple premium
Premium justified
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: HAE FY 2026 (ended Mar 28, 2026) · HUBG FY 2024 (ended Dec 31, 2024). Fiscal years are not aligned.
Trendline
Nine fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 79% equity / 21% debt · EV / Revenue 4.26x · EV / EBITDA 21.58x
Capital structure 79% equity / 21% debt · EV / Revenue 0.41x · EV / EBITDA 5.69x
HAE carries the larger enterprise value at $5.68B against $1.63B; HUBG trades on the lower EV / Revenue multiple (0.41x vs 4.26x); HUBG on the lower EV / EBITDA (5.69x vs 21.58x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Haemonetics Corporation · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
HUB GROUP, INC. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
1.56x
0.22x
Net debt / EBITDA
Leverage against operating earnings
3.80x
0.93x
Cash and equivalents
Liquid reserves on the balance sheet
$245.44M
$98.25M
Total debt
Interest-bearing obligations outstanding
$1.24B
$364.36M
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
BECTON DICKINSON & CO
HAE vs BDX
BAXTER INTERNATIONAL INC
HAE vs BAX
LivaNova PLC
HAE vs LIVN
STERIS plc
HAE vs STE
EXPEDITORS INTERNATIONAL OF WASHINGTON INC
HAE vs EXPD
HUNT J B TRANSPORT SERVICES INC
HAE vs JBHT
LANDSTAR SYSTEM INC
HAE vs LSTR
OLD DOMINION FREIGHT LINE, INC.
HAE vs ODFL
C. H. ROBINSON WORLDWIDE, INC.
HAE vs CHRW
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.