Hyatt Hotels Corp
$3.46B- Market cap
- $0.00
- Debt
- +$4.27B
- Cash
- −$813.00M
Capital structure 0% equity / 100% debt · EV / Revenue 0.49x · EV / EBITDA 4.84x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt cap
Decision snapshot: H stock price at discount vs ALLE $165.85 current versus $244.25 implied using P/S multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at ALLE's multiple
Implied fair value · at H's multiple
Needs H P/S is negative.
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple discount
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: H FY 2025 (ended Dec 31, 2025) · ALLE FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 0% equity / 100% debt · EV / Revenue 0.49x · EV / EBITDA 4.84x
Capital structure 87% equity / 13% debt · EV / Revenue 3.68x · EV / EBITDA 14.99x
ALLE carries the larger enterprise value at $14.99B against $3.46B; H trades on the lower EV / Revenue multiple (0.49x vs 3.68x); H on the lower EV / EBITDA (4.84x vs 14.99x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Hyatt Hotels Corp · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Allegion plc · implied price per share
Bear
$76.78
Base
$95.46
Bull
$120.66
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
1.28x
0.96x
Net debt / EBITDA
Leverage against operating earnings
4.84x
1.62x
Cash and equivalents
Liquid reserves on the balance sheet
$813.00M
$356.20M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
MARRIOTT INTERNATIONAL INC /MD/
H vs MAR
Hilton Worldwide Holdings Inc.
H vs HLT
CHOICE HOTELS INTERNATIONAL INC /DE
H vs CHH
WYNDHAM HOTELS & RESORTS, INC.
H vs WH
HOST HOTELS & RESORTS, INC.
H vs HST
INTERCONTINENTAL HOTELS GROUP PLC /NEW/
H vs IHG
APi Group Corp
H vs APG
Johnson Controls International plc
H vs JCI
STANLEY BLACK & DECKER, INC.
H vs SWK
nVent Electric plc
H vs NVT
Aptiv PLC
H vs APTV
$4.27B
$1.98B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.