Hyatt Hotels Corp
$3.46B- Market cap
- $0.00
- Debt
- +$4.27B
- Cash
- −$813.00M
Capital structure 0% equity / 100% debt · EV / Revenue 0.49x · EV / EBITDA 4.84x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt cap
Decision snapshot: H stock price at discount vs AKR $165.85 current versus $504.39 implied using P/S multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at AKR's multiple
Implied fair value · at H's multiple
Needs H P/S is negative.
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple discount
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: H FY 2025 (ended Dec 31, 2025) · AKR FY 2025 (ended Dec 31, 2025).
Trendline
Seven fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 0% equity / 100% debt · EV / Revenue 0.49x · EV / EBITDA 4.84x
Capital structure 60% equity / 40% debt · EV / Revenue 11.22x · EV / EBITDA 34.32x
AKR carries the larger enterprise value at $4.61B against $3.46B; H trades on the lower EV / Revenue multiple (0.49x vs 11.22x); H on the lower EV / EBITDA (4.84x vs 34.32x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Hyatt Hotels Corp · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
ACADIA REALTY TRUST · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
1.28x
0.84x
Net debt / EBITDA
Leverage against operating earnings
4.84x
13.58x
Cash and equivalents
Liquid reserves on the balance sheet
$813.00M
$38.82M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
MARRIOTT INTERNATIONAL INC /MD/
H vs MAR
Hilton Worldwide Holdings Inc.
H vs HLT
CHOICE HOTELS INTERNATIONAL INC /DE
H vs CHH
WYNDHAM HOTELS & RESORTS, INC.
H vs WH
HOST HOTELS & RESORTS, INC.
H vs HST
INTERCONTINENTAL HOTELS GROUP PLC /NEW/
H vs IHG
AVALONBAY COMMUNITIES INC
H vs AVB
UDR, Inc.
H vs UDR
REALTY INCOME CORP
H vs O
$4.27B
$1.86B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.