Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · View financials
Decision snapshot: GXO stock price vs LYV: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at LYV's multiple
Needs LYV P/E.
Implied fair value · at GXO's multiple
Needs EPS (TTM) is negative, GXO P/E.
Metric by metric
Live quote
Price unavailable
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: GXO FY 2025 (ended Dec 31, 2025) · LYV FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
GXO Logistics, Inc. · implied price per share
Bear
-$32.75
Base
-$38.53
Bull
-$44.31
LIVE NATION ENTERTAINMENT, INC. · implied price per share
Bear
$20.64
Base
$24.28
Bull
$27.92
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
0.88x
28.09x
Net debt / EBITDA
Leverage against operating earnings
4.41x
0.27x
Cash and equivalents
Liquid reserves on the balance sheet
$854.00M
$7.09B
Total debt
Interest-bearing obligations outstanding
$2.62B
$7.61B
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
C. H. ROBINSON WORLDWIDE, INC.
GXO vs CHRW
EXPEDITORS INTERNATIONAL OF WASHINGTON INC
GXO vs EXPD
Knight-Swift Transportation Holdings Inc.
GXO vs KNX
UNITED PARCEL SERVICE INC
GXO vs UPS
FEDEX CORP
GXO vs FDX
HUNT J B TRANSPORT SERVICES INC
GXO vs JBHT
Endeavor Group Holdings, Inc.
GXO vs EDR
COMCAST CORP
GXO vs CMCSA
Walt Disney Co
GXO vs DIS
Six Flags Entertainment Corporation/NEW
GXO vs FUN
NETFLIX INC
GXO vs NFLX
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
Price unavailable
