GXO Logistics, Inc.
$7.12B- Market cap
- $5.36B
- Debt
- +$2.62B
- Cash
- −$854.00M
Capital structure 67% equity / 33% debt · EV / Revenue 0.54x · EV / EBITDA 20.52x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · View financials
Decision snapshot: GXO stock price vs LIVN: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at LIVN's multiple
Needs LIVN P/E.
Implied fair value · at GXO's multiple
Needs Annual EPS is negative.
Metric by metric
Price unavailable
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: GXO FY 2025 (ended Dec 31, 2025) · LIVN FY 2025 (ended Dec 31, 2025).
Trendline
Nine period-end years of reported revenue, earnings, and margins. Periods and currencies are shown with the data.
Price framework
Market cap plus debt, less cash.
Capital structure 67% equity / 33% debt · EV / Revenue 0.54x · EV / EBITDA 20.52x
Complete market value, debt and cash evidence is required for enterprise value.
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
GXO Logistics, Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
LivaNova PLC · implied price per share
Bear
$33.79
Base
$38.91
Bull
$45.57
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
0.88x
0.34x
Net debt / EBITDA
Leverage against operating earnings
5.09x
2.13x
Cash and equivalents
Liquid reserves on the balance sheet
$854.00M
$635.55M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
C. H. ROBINSON WORLDWIDE, INC.
GXO vs CHRW
EXPEDITORS INTERNATIONAL OF WASHINGTON INC
GXO vs EXPD
Knight-Swift Transportation Holdings Inc.
GXO vs KNX
UNITED PARCEL SERVICE INC
GXO vs UPS
FEDEX CORP
GXO vs FDX
HUNT J B TRANSPORT SERVICES INC
GXO vs JBHT
Medtronic plc
GXO vs MDT
ABBOTT LABORATORIES
GXO vs ABT
BAXTER INTERNATIONAL INC
GXO vs BAX
BOSTON SCIENTIFIC CORP
GXO vs BSX
$2.62B
$407.54M
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.