GXO Logistics, Inc.
$7.31B- Market cap
- $5.54B
- Debt
- +$2.62B
- Cash
- −$854.00M
Capital structure 68% equity / 32% debt · EV / Revenue 0.55x · EV / EBITDA 21.06x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
GXO · current priceP/S 0.42x
$48.32Latest market snapshot
Implied fair value · at ADNT's multiple
$12.2074.8% below market
114.91 GXO revenue / share×0.11x ADNT P/S=$12.20
Market $48.32Implied $12.20
ADNT · current priceP/S 0.11x
$20.01Latest market snapshot
Implied fair value · at GXO's multiple
$73.64268.0% above market
175.12 ADNT revenue / share×0.42x GXO P/S=$73.64
Market $20.01Implied $73.64