Getty Realty Corp.
$3.01B- Market cap
- $2.02B
- Debt
- +$994.96M
- Cash
- −$8.36M
Capital structure 67% equity / 33% debt · EV / Revenue 13.56x · EV / EBITDA 17.53x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 ·
Decision snapshot: GTY stock price near parity vs MSEX $32.62 current versus $33.38 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at MSEX's multiple
Implied fair value · at GTY's multiple
Snapshot Sep 8, 2026, 3:34 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple premium
Value edge
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: GTY FY 2025 (ended Dec 31, 2025) · MSEX FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 67% equity / 33% debt · EV / Revenue 13.56x · EV / EBITDA 17.53x
Capital structure 74% equity / 26% debt · EV / Revenue 7.62x · EV / EBITDA 16.82x
GTY carries the larger enterprise value at $3.01B against $1.48B; MSEX trades on the lower EV / Revenue multiple (7.62x vs 13.56x); MSEX on the lower EV / EBITDA (16.82x vs 17.53x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
GETTY REALTY CORP. · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
MIDDLESEX WATER COMPANY · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
0.93x
0.78x
Net debt / EBITDA
Leverage against operating earnings
5.75x
4.35x
Cash and equivalents
Liquid reserves on the balance sheet
$8.36M
$2.80M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
REALTY INCOME CORP
GTY vs O
AGREE REALTY CORP
GTY vs ADC
Four Corners Property Trust, Inc.
GTY vs FCPT
NNN REIT, INC.
GTY vs NNN
Brixmor Property Group Inc.
GTY vs BRX
TANGER INC.
GTY vs SKT
American Water Works Company, Inc.
GTY vs AWK
SJW GROUP
GTY vs SJW
AMERICAN STATES WATER CO
GTY vs AWR
$994.96M
$386.72M
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.