Garrett Motion Inc.
$6.48B- Market cap
- $5.24B
- Debt
- +$1.42B
- Cash
- −$177.00M
Capital structure 79% equity / 21% debt · EV / Revenue 1.81x · EV / EBITDA 11.06x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2026 ·
Decision snapshot: GTX stock price at discount vs VIAV $27.99 current versus $108.53 implied using P/S multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at VIAV's multiple
Implied fair value · at GTX's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple discount
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: GTX FY 2025 (ended Dec 31, 2025) · VIAV FY 2026 (ended Jun 27, 2026). Fiscal years are not aligned.
Trendline
Six fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 79% equity / 21% debt · EV / Revenue 1.81x · EV / EBITDA 11.06x
Capital structure 97% equity / 3% debt · EV / Revenue 5.40x · EV / EBITDA 66.90x
VIAV carries the larger enterprise value at $8.20B against $6.48B; GTX trades on the lower EV / Revenue multiple (1.81x vs 5.40x); GTX on the lower EV / EBITDA (11.06x vs 66.90x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Garrett Motion Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Viavi Solutions Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
-1.77x
0.17x
Net debt / EBITDA
Leverage against operating earnings
2.12x
-3.30x
Cash and equivalents
Liquid reserves on the balance sheet
$177.00M
$649.80M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
BORGWARNER INC
GTX vs BWA
AUTOLIV INC
GTX vs ALV
DANA INC
GTX vs DAN
MODINE MANUFACTURING CO
GTX vs MOD
AMERICAN AXLE & MANUFACTURING HOLDINGS INC
GTX vs AXL
LEAR CORP
GTX vs LEA
Broadcom Inc.
GTX vs AVGO
TEXAS INSTRUMENTS INC
GTX vs TXN
ANALOG DEVICES INC
GTX vs ADI
SKYWORKS SOLUTIONS, INC.
GTX vs SWKS
Qorvo, Inc.
GTX vs QRVO
Marvell Technology, Inc.
GTX vs MRVL
$1.42B
$244.80M
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.