Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: GTX stock price vs MAC: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at MAC's multiple
Needs MAC P/E.
Implied fair value · at GTX's multiple
Needs EPS (TTM) is negative, GTX P/E.
Metric by metric
Live quote
Price unavailable
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: GTX FY 2025 (ended Dec 31, 2025) · MAC FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
Garrett Motion Inc. · implied price per share
Bear
$20.71
Base
$24.37
Bull
$28.02
MACERICH CO · implied price per share
Bear
-$7.22
Base
-$8.50
Bull
-$9.77
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
-1.77x
2.07x
Net debt / EBITDA
Leverage against operating earnings
1.27x
16.24x
Cash and equivalents
Liquid reserves on the balance sheet
$475.00M
$280.25M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Edwyn research
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
BORGWARNER INC
GTX vs BWA
AUTOLIV INC
GTX vs ALV
DANA INC
GTX vs DAN
MODINE MANUFACTURING CO
GTX vs MOD
AMERICAN AXLE & MANUFACTURING HOLDINGS INC
GTX vs AXL
LEAR CORP
GTX vs LEA
SIMON PROPERTY GROUP INC /DE/
GTX vs SPG
KIMCO REALTY CORP
GTX vs KIM
Brixmor Property Group Inc.
GTX vs BRX
REGENCY CENTERS CORP
GTX vs REG
FEDERAL REALTY INVESTMENT TRUST
GTX vs FRT
$1.42B
$5.07B
Live quote
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
