Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · View financials
Decision snapshot: GTX stock price vs AEM: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at AEM's multiple
Needs AEM P/E.
Implied fair value · at GTX's multiple
Needs GTX P/E.
Live quote
Price unavailable
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: GTX FY 2025 (ended Dec 31, 2025) · AEM FY 2025 (ended Dec 31, 2025).
Trendline
Ten fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
Garrett Motion Inc. · implied price per share
Bear
$20.71
Base
$24.37
Bull
$28.02
AGNICO EAGLE MINES LIMITED · implied price per share
Bear
-$12.56
Base
-$14.78
Bull
-$16.99
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
-1.77x
0.34x
Net debt / EBITDA
Leverage against operating earnings
1.27x
5.35x
Cash and equivalents
Liquid reserves on the balance sheet
$475.00M
$2.87B
Total debt
Interest-bearing obligations outstanding
$1.42B
$1.00B
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
BORGWARNER INC
GTX vs BWA
AUTOLIV INC
GTX vs ALV
DANA INC
GTX vs DAN
MODINE MANUFACTURING CO
GTX vs MOD
AMERICAN AXLE & MANUFACTURING HOLDINGS INC
GTX vs AXL
LEAR CORP
GTX vs LEA
NEWMONT Corp /DE/
GTX vs NEM
BARRICK GOLD CORP
GTX vs GOLD
FRANCO NEVADA Corp
GTX vs FNV
ROYAL GOLD INC
GTX vs RGLD
HECLA MINING CO/DE/
GTX vs HL
Live quote
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
