Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: GTN stock price vs PARA: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at PARA's multiple
Needs Revenue / share, PARA P/S.
Implied fair value · at GTN's multiple
Needs Revenue / share, GTN P/S.
Price unavailable
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Reported gross margin
Operating income + D&A
Lower is better
Not comparable
Lower leverage
Statements
Annual statements in reported currencies, with calculations and source evidence.
Values retain reported currencies and share bases. Select a figure to inspect its period, calculation and filing inputs. Differences require compatible units and periods.
Explore enterprise value and market valuation multiples in the valuation sections.
Trendline
Nine period-end years of reported revenue, earnings, and margins. Periods and currencies are shown with the data.
Price framework
USD market cap plus reported borrowing debt, less cash and equivalents. This EV proxy excludes investments, preferred stock and noncontrolling-interest adjustments.
Complete market value, debt and cash evidence is required for enterprise value.
Complete market value, debt and cash evidence is required for enterprise value.
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Gray Media, Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Paramount Skydance Corp · implied price per share
Bear
-$12.23
Base
-$11.43
Bull
-$10.17
Balance sheet health
Inspect reported liquidity and leverage alongside historical financial-health checks.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
NEXSTAR MEDIA GROUP, INC.
GTN vs NXST
TEGNA INC
GTN vs TGNA
E.W. SCRIPPS Co
GTN vs SSP
iHeartMedia, Inc.
GTN vs IHRT
Fox Corp
GTN vs FOXA
COMCAST CORP
GTN vs CMCSA
Walt Disney Co
GTN vs DIS
NETFLIX INC
GTN vs NFLX
Warner Bros. Discovery, Inc.
GTN vs WBD
NEWS CORP
GTN vs NWSA
Cash excludes investments. EBITDA is an operating-income-plus-D&A proxy. Missing borrowing categories remain unavailable; select a value to inspect its inputs.
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
This explanation uses an earlier data snapshot or evidence version. Review its generation date and the current figures, or refresh after signing in.
If you believe GTN can stabilize revenue and improve quality metrics without adding leverage, then GTN may be worth holding or selectively buying because it already trades at a very low sales multiple and shows far better margins than PARA, but the current balance-sheet and distress signals argue for caution.
GTN trades at $4.29, which is near the top of its historical band of $3.86-$4.72 but far below the DCF range of $35.60-$48.16, indicating a large gap between market price and intrinsic value assumptions. The absence of a usable implied price from P/S limits precision, but the current multiple set still suggests GTN is valued as a distressed, low-growth business rather than a high-quality compounder.
Supporting Metrics
