Gray Media, Inc.
$5.77B- Market cap
- $433.32M
- Debt
- +$5.70B
- Cash
- −$368.00M
Capital structure 7% equity / 93% debt · EV / Revenue 1.86x · EV / EBITDA 10.82x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
GTN · current priceP/S 0.14x
$4.95Latest market snapshot
Implied fair value · at MCD's multiple
$214.744,238.1% above market
31.91 GTN revenue / share×6.73x MCD P/S=$214.74
Market $4.95Implied $214.74
MCD · current priceP/S 6.73x
$255.69Latest market snapshot
Implied fair value · at GTN's multiple
$5.3297.9% below market
37.99 MCD revenue / share×0.14x GTN P/S=$5.32
Market $255.69Implied $5.32