Gray Media, Inc.
$5.77B- Market cap
- $433.32M
- Debt
- +$5.70B
- Cash
- −$368.00M
Capital structure 7% equity / 93% debt · EV / Revenue 1.86x · EV / EBITDA 10.82x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
GTN · current priceP/S 0.14x
$4.95Latest market snapshot
Implied fair value · at HAL's multiple
$44.42797.4% above market
31.91 GTN revenue / share×1.39x HAL P/S=$44.42
Market $4.95Implied $44.42
HAL · current priceP/S 1.39x
$37.07Latest market snapshot
Implied fair value · at GTN's multiple
$3.7389.9% below market
26.63 HAL revenue / share×0.14x GTN P/S=$3.73
Market $37.07Implied $3.73