GRAY TELEVISION INC (GTN) vs. COMPASS MINERALS INTERNATIONAL INC (CMP) Stock Comparison & Valuation

Quick read

Fair value engine

Each company valued on the other's multiple, then compared with the market price.

GTN · current priceP/S 0.14x

$4.95Latest market snapshot

Implied fair value · at CMP's multiple

$27.27450.8% above market

31.91 GTN revenue / share×0.85x CMP P/S=$27.27

Market $4.95Implied $27.27

CMP · current priceP/S 0.85x

$25.32Latest market snapshot

Implied fair value · at GTN's multiple

$4.1583.6% below market

29.63 CMP revenue / share×0.14x GTN P/S=$4.15

Market $25.32Implied $4.15

Engine logicGTNvalued onCMP’smultiple