GameStop Corp.
$3.75B- Market cap
- $8.60B
- Debt
- +$4.16B
- Cash
- −$9.01B
Capital structure 67% equity / 33% debt · EV / Revenue 1.03x · EV / EBITDA 8.29x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt cap
Decision snapshot: GME stock price at premium vs TDOC $19.16 current versus $3.65 implied using P/S multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at TDOC's multiple
Implied fair value · at GME's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple premium
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: GME FY 2026 (ended Jan 31, 2026) · TDOC FY 2025 (ended Dec 31, 2025). Fiscal years are not aligned.
Trendline
11 fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 67% equity / 33% debt · EV / Revenue 1.03x · EV / EBITDA 8.29x
Capital structure 52% equity / 48% debt · EV / Revenue 0.55x · EV / EBITDA 4.74x
GME carries the larger enterprise value at $3.75B against $1.40B; TDOC trades on the lower EV / Revenue multiple (0.55x vs 1.03x); TDOC on the lower EV / EBITDA (4.74x vs 8.29x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
GameStop Corp. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
TELADOC HEALTH, INC. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.76x
0.75x
Net debt / EBITDA
Leverage against operating earnings
-10.73x
0.87x
Cash and equivalents
Liquid reserves on the balance sheet
$9.01B
$781.08M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
BEST BUY CO INC
GME vs BBY
Walmart Inc.
GME vs WMT
TARGET CORP
GME vs TGT
AMAZON COM INC
GME vs AMZN
EBAY INC
GME vs EBAY
COSTCO WHOLESALE CORP /NEW
GME vs COST
Hims & Hers Health, Inc.
GME vs HIMS
GoodRx Holdings, Inc.
GME vs GDRX
Cigna Group
GME vs CI
VEEVA SYSTEMS INC
GME vs VEEV
$4.16B
$1.04B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.