Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · View financials
Decision snapshot: GME stock price vs NGVC: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at NGVC's multiple
Needs NGVC P/E.
Implied fair value · at GME's multiple
Needs GME P/E.
Live quote
Price unavailable
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: GME FY 2026 (ended Jan 31, 2026) · NGVC FY 2025 (ended Sep 30, 2025). Fiscal years are not aligned.
Trendline
Six fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
GameStop Corp. · implied price per share
Bear
$14.63
Base
$17.21
Bull
$19.79
Natural Grocers by Vitamin Cottage, Inc. · implied price per share
Bear
-$0.39
Base
-$0.46
Bull
-$0.53
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
0.77x
0.04x
Net debt / EBITDA
Leverage against operating earnings
-10.08x
-0.16x
Cash and equivalents
Liquid reserves on the balance sheet
$9.01B
$18.27M
Total debt
Interest-bearing obligations outstanding
$4.17B
$7.69M
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
BEST BUY CO INC
GME vs BBY
Walmart Inc.
GME vs WMT
TARGET CORP
GME vs TGT
AMAZON COM INC
GME vs AMZN
EBAY INC
GME vs EBAY
COSTCO WHOLESALE CORP /NEW
GME vs COST
Sprouts Farmers Market, Inc.
GME vs SFM
KROGER CO
GME vs KR
Albertsons Companies, Inc.
GME vs ACI
Grocery Outlet Holding Corp.
GME vs GO
Live quote
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
