Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt cap
Decision snapshot: GEN stock price vs VST: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at VST's multiple
Needs VST P/E.
Implied fair value · at GEN's multiple
Needs GEN P/E.
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple premium
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: GEN FY 2026 (ended Apr 3, 2026) · VST FY 2025 (ended Dec 31, 2025). Fiscal years are not aligned.
Trendline
Six fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 69% equity / 31% debt · EV / Revenue 5.29x · EV / EBITDA 11.23x
Capital structure 74% equity / 26% debt · EV / Revenue 3.78x · EV / EBITDA 29.27x
VST carries the larger enterprise value at $66.97B against $26.44B; VST trades on the lower EV / Revenue multiple (3.78x vs 5.29x); GEN on the lower EV / EBITDA (11.23x vs 29.27x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Gen Digital Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Vistra Corp. · implied price per share
Bear
$11.86
Base
$24.38
Bull
$41.28
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
3.21x
3.46x
Net debt / EBITDA
Leverage against operating earnings
3.44x
7.37x
Cash and equivalents
Liquid reserves on the balance sheet
$283.00M
$785.00M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
CrowdStrike Holdings, Inc.
GEN vs CRWD
Palo Alto Networks Inc
GEN vs PANW
Fortinet, Inc.
GEN vs FTNT
Okta, Inc.
GEN vs OKTA
Zscaler, Inc.
GEN vs ZS
NEXTERA ENERGY INC
GEN vs NEE
Duke Energy CORP
GEN vs DUK
SOUTHERN CO
GEN vs SO
DOMINION ENERGY, INC
GEN vs D
AMERICAN ELECTRIC POWER CO INC
GEN vs AEP
EXELON CORP
GEN vs EXC
$8.38B
$17.64B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
