Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $48.90B · View financials
Decision snapshot: GEN stock price vs F: inconclusive — current versus $2.17 implied using P/S multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at F's multiple
Implied fair value · at GEN's multiple
Needs GEN P/S.
Live quote
As of 2025-12-31
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: GEN FY 2026 (ended Apr 3, 2026) · F FY 2025 (ended Dec 31, 2025). Fiscal years are not aligned.
Trendline
Six fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 99% equity / 1% debt · EV / Revenue 0.06x · EV / EBITDA 1.53x
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
Gen Digital Inc. · implied price per share
Bear
$17.85
Base
$21.00
Bull
$24.15
Ford Motor Co · implied price per share
Bear
$3.40
Base
$4.00
Bull
$4.61
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
3.21x
0.01x
Net debt / EBITDA
Leverage against operating earnings
3.41x
-5.33x
Cash and equivalents
Liquid reserves on the balance sheet
$287.00M
$38.49B
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Edwyn research
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
CrowdStrike Holdings, Inc.
GEN vs CRWD
Palo Alto Networks Inc
GEN vs PANW
Fortinet, Inc.
GEN vs FTNT
Okta, Inc.
GEN vs OKTA
Zscaler, Inc.
GEN vs ZS
General Motors Co
GEN vs GM
Tesla, Inc.
GEN vs TSLA
Stellantis N.V.
GEN vs STLA
TOYOTA MOTOR CORP/
GEN vs TM
HONDA MOTOR CO LTD
GEN vs HMC
Lucid Group, Inc.
GEN vs LCID
$8.38B
$471.00M
Live quote
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
