Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · View financials
Decision snapshot: GDRX stock price vs HLT: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at HLT's multiple
Needs HLT P/E.
Implied fair value · at GDRX's multiple
Needs GDRX P/E.
Live quote
Price unavailable
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: GDRX FY 2025 (ended Dec 31, 2025) · HLT FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
GoodRx Holdings, Inc. · implied price per share
Bear
$2.87
Base
$3.38
Bull
$3.88
Hilton Worldwide Holdings Inc. · implied price per share
Bear
$66.02
Base
$77.67
Bull
$89.32
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
0.81x
-2.30x
Net debt / EBITDA
Leverage against operating earnings
1.26x
3.21x
Cash and equivalents
Liquid reserves on the balance sheet
$261.82M
$918.00M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Evolent Health, Inc.
GDRX vs EVH
CVS HEALTH Corp
GDRX vs CVS
Doximity, Inc.
GDRX vs DOCS
Criteo S.A.
GDRX vs CRTO
MARRIOTT INTERNATIONAL INC /MD/
GDRX vs MAR
Hyatt Hotels Corp
GDRX vs H
CHOICE HOTELS INTERNATIONAL INC /DE
GDRX vs CHH
HOST HOTELS & RESORTS, INC.
GDRX vs HST
LAS VEGAS SANDS CORP
GDRX vs LVS
MGM Resorts International
GDRX vs MGM
$500.00M
$12.38B
Live quote
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
