GoDaddy Inc.
—- Market cap
- $12.83B
- Debt
- +$3.78B
- Cash
- —
Complete market value, debt and cash evidence is required for enterprise value.
Capital structure 77% equity / 23% debt
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $12.83B · View financials
Snapshot Sep 4, 4:00 PM ET
FY 2025 · Mkt cap
Decision snapshot: GDDY stock price at discount vs NNN $101.31 current versus $134.11 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at NNN's multiple
Implied fair value · at GDDY's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple discount
Value edge
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: GDDY FY 2025 (ended Dec 31, 2025) · NNN FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Complete market value, debt and cash evidence is required for enterprise value.
Capital structure 77% equity / 23% debt
Capital structure 63% equity / 37% debt · EV / Revenue 14.61x · EV / EBITDA 17.26x
GDDY carries the larger enterprise value at $16.61B against $13.53B; GDDY trades on the lower EV / Revenue multiple (3.36x vs 14.61x); GDDY on the lower EV / EBITDA (13.05x vs 17.26x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
GoDaddy Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
NNN REIT, INC. · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
17.57x
1.13x
Net debt / EBITDA
Leverage against operating earnings
—
6.33x
Cash and equivalents
Liquid reserves on the balance sheet
—
$5.05M
Total debt
Interest-bearing obligations outstanding
$3.78B
$4.97B
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.