General Dynamics Corporation
$103.73B- Market cap
- $97.20B
- Debt
- +$9.08B
- Cash
- −$2.55B
Capital structure 91% equity / 9% debt · EV / Revenue 1.97x · EV / EBITDA 17.41x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: GD stock price at discount vs MRVL $359.43 current versus $1.13K implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at MRVL's multiple
Implied fair value · at GD's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple discount
Value edge
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: GD FY 2025 (ended Dec 31, 2025) · MRVL FY 2026 (ended Jan 31, 2026). Fiscal years are not aligned.
Trendline
Six fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 91% equity / 9% debt · EV / Revenue 1.97x · EV / EBITDA 17.41x
Capital structure 98% equity / 2% debt · EV / Revenue 24.21x · EV / EBITDA 44.75x
MRVL carries the larger enterprise value at $198.36B against $103.73B; GD trades on the lower EV / Revenue multiple (1.97x vs 24.21x); GD on the lower EV / EBITDA (17.41x vs 44.75x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
GENERAL DYNAMICS CORPORATION · implied price per share
Bear
$188.08
Base
$231.42
Bull
$291.19
MARVELL TECHNOLOGY, INC · implied price per share
Bear
$20.57
Base
$25.11
Bull
$31.24
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.35x
0.35x
Net debt / EBITDA
Leverage against operating earnings
1.10x
0.53x
Cash and equivalents
Liquid reserves on the balance sheet
$2.55B
$2.64B
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
HUNTINGTON INGALLS INDUSTRIES, INC.
GD vs HII
Lockheed Martin Corporation
GD vs LMT
Northrop Grumman Corporation
GD vs NOC
The Boeing Company
GD vs BA
RTX Corp
GD vs RTX
TEXTRON INC
GD vs TXT
INTEL CORP
GD vs INTC
NVIDIA CORP
GD vs NVDA
ADVANCED MICRO DEVICES INC
GD vs AMD
Broadcom Inc.
GD vs AVGO
$9.08B
$4.97B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.