The Greenbrier Companies, Inc.
$2.78B- Market cap
- $1.34B
- Debt
- +$1.75B
- Cash
- −$306.10M
Capital structure 43% equity / 57% debt · EV / Revenue 0.86x · EV / EBITDA 6.02x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: GBX stock price at discount vs XOM $43.26 current versus $151.14 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at XOM's multiple
Implied fair value · at GBX's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple discount
Value edge
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: GBX FY 2025 (ended Aug 31, 2025) · XOM FY 2025 (ended Dec 31, 2025). Fiscal years are not aligned.
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 43% equity / 57% debt · EV / Revenue 0.86x · EV / EBITDA 6.02x
Capital structure 94% equity / 6% debt · EV / Revenue 2.09x · EV / EBITDA 16.85x
XOM carries the larger enterprise value at $693.86B against $2.78B; GBX trades on the lower EV / Revenue multiple (0.86x vs 2.09x); GBX on the lower EV / EBITDA (6.02x vs 16.85x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
THE GREENBRIER COMPANIES, INC. · implied price per share
Latest annual free cash flow must be positive to qualify the filing-backed baseline.
Exxon Mobil Corporation · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
1.14x
0.17x
Net debt / EBITDA
Leverage against operating earnings
3.13x
0.80x
Cash and equivalents
Liquid reserves on the balance sheet
$306.10M
$10.68B
Total debt
Interest-bearing obligations outstanding
$1.75B
$43.54B
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
TRINITY INDUSTRIES INC
GBX vs TRN
WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORP
GBX vs WAB
HELIOS TECHNOLOGIES, INC.
GBX vs HLIO
SMITH A O CORP
GBX vs AOS
Chevron Corporation
GBX vs CVX
ConocoPhillips
GBX vs COP
Marathon Petroleum Corp
GBX vs MPC
Phillips 66
GBX vs PSX
VALERO ENERGY CORP/TX
GBX vs VLO
OCCIDENTAL PETROLEUM CORP /DE/
GBX vs OXY
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.