The Greenbrier Companies, Inc.
$2.78B- Market cap
- $1.34B
- Debt
- +$1.75B
- Cash
- −$306.10M
Capital structure 43% equity / 57% debt · EV / Revenue 0.86x · EV / EBITDA 6.02x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: GBX stock price at discount vs TTI $43.26 current versus $2.19K implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at TTI's multiple
Implied fair value · at GBX's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple discount
Value edge
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: GBX FY 2025 (ended Aug 31, 2025) · TTI FY 2025 (ended Dec 31, 2025). Fiscal years are not aligned.
Trendline
Seven fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 43% equity / 57% debt · EV / Revenue 0.86x · EV / EBITDA 6.02x
Capital structure 84% equity / 16% debt · EV / Revenue 1.81x · EV / EBITDA 14.98x
GBX carries the larger enterprise value at $2.78B against $1.14B; GBX trades on the lower EV / Revenue multiple (0.86x vs 1.81x); GBX on the lower EV / EBITDA (6.02x vs 14.98x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
THE GREENBRIER COMPANIES, INC. · implied price per share
Latest annual free cash flow must be positive to qualify the filing-backed baseline.
TETRA Technologies, Inc. · implied price per share
At least 3 of the last 5 annual free-cash-flow observations must be positive.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
1.14x
0.67x
Net debt / EBITDA
Leverage against operating earnings
3.13x
1.54x
Cash and equivalents
Liquid reserves on the balance sheet
$306.10M
$72.63M
Total debt
Interest-bearing obligations outstanding
$1.75B
$190.00M
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.