Gap, Inc
$6.37B- Market cap
- $7.88B
- Debt
- +$1.49B
- Cash
- −$3.00B
Capital structure 84% equity / 16% debt · EV / Revenue 0.41x · EV / EBITDA 3.57x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2026 · Mkt capMarket cap $7.88B · View financials
Snapshot Sep 4, 4:00 PM ET
FY 2025 · Mkt cap
Decision snapshot: GAP stock price at discount vs AAL $22.43 current versus $164.51 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at AAL's multiple
Implied fair value · at GAP's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple discount
Value edge
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: GAP FY 2026 (ended Jan 31, 2026) · AAL FY 2025 (ended Dec 31, 2025). Fiscal years are not aligned.
Trendline
Six fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 84% equity / 16% debt · EV / Revenue 0.41x · EV / EBITDA 3.57x
Capital structure 24% equity / 76% debt · EV / Revenue 0.66x · EV / EBITDA 19.10x
AAL carries the larger enterprise value at $36.02B against $6.37B; GAP trades on the lower EV / Revenue multiple (0.41x vs 0.66x); GAP on the lower EV / EBITDA (3.57x vs 19.10x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
GAP, INC · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
American Airlines Group Inc. · implied price per share
Latest annual free cash flow must be positive to qualify the filing-backed baseline.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
0.39x
-7.59x
Net debt / EBITDA
Leverage against operating earnings
-0.85x
14.49x
Cash and equivalents
Liquid reserves on the balance sheet
$3.00B
$954.00M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
ABERCROMBIE & FITCH CO /DE/
GAP vs ANF
AMERICAN EAGLE OUTFITTERS INC
GAP vs AEO
Childrens Place, Inc.
GAP vs PLCE
Victoria's Secret & Co.
GAP vs VSCO
DELTA AIR LINES, INC.
GAP vs DAL
SOUTHWEST AIRLINES CO
GAP vs LUV
GENWORTH FINANCIAL INC
GAP vs GNW
United Airlines Holdings, Inc.
GAP vs UAL
$1.49B
$28.28B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.