Liberty Media Corporation
N/MPrice / tangible book
Market cap
$29.61B
Tangible equity
-$4.37B
Price / tangible book
N/M
Price / book
3.82x
Return on equity
7.2%
Return on assets
3.6%
Efficiency ratio
—
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 ·
Decision snapshot: FWONA stock price at premium vs USB $88.40 current versus $22.73 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at USB's multiple
Implied fair value · at FWONA's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Filter, sort, and scan the equity metrics that matter most for banks: book value, tangible book, returns, and operating efficiency.
Multiple premium
Multiple discount
Profitability lag
Asset efficiency edge
Lower is better
Statements
Bank-focused income statement and equity metrics aligned to the reporting windows.
SEC periods: FWONA FY 2025 (ended Dec 31, 2025) · USB FY 2025 (ended Dec 31, 2025).
Trendline
Ten fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Tangible book and profitability anchor a bank, not enterprise value.
Deposits and cash-like balances distort enterprise value for banks, so this section reads equity value, tangible book and profitability instead.
Price / tangible book
Market cap
$29.61B
Tangible equity
-$4.37B
Price / tangible book
N/M
Price / book
3.82x
Return on equity
7.2%
Return on assets
3.6%
Efficiency ratio
—
Price / tangible book
Market cap
$98.76B
Tangible equity
$47.65B
Price / tangible book
2.07x
Price / book
1.51x
Return on equity
11.6%
Return on assets
1.1%
Efficiency ratio
39.3%
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
LIBERTY MEDIA CORPORATION · implied price per share
Bear
$7.83
Base
$10.65
Bull
$15.66
US BANCORP \DE\ · implied price per share
Bank model off — standard DCF modelling is disabled for financial institutions.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.66x
0.26x
Net debt / EBITDA
Leverage against operating earnings
3.11x
—
Cash and equivalents
Liquid reserves on the balance sheet
$1.06B
—
Total debt
Interest-bearing obligations outstanding
$5.15B
$17.16B
Comparable set
Where the pair sits against the wider banking comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.