Liberty Media Corporation
$33.71B- Market cap
- $29.61B
- Debt
- +$5.15B
- Cash
- −$1.06B
Capital structure 85% equity / 15% debt · EV / Revenue 7.52x · EV / EBITDA 25.60x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: FWONA stock price at discount vs DXC $88.40 current versus $193.34 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at DXC's multiple
Implied fair value · at FWONA's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple premium
Value edge
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: FWONA FY 2025 (ended Dec 31, 2025) · DXC FY 2026 (ended Mar 31, 2026). Fiscal years are not aligned.
Trendline
Ten fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 85% equity / 15% debt · EV / Revenue 7.52x · EV / EBITDA 25.60x
Capital structure 38% equity / 62% debt · EV / Revenue 0.25x · EV / EBITDA 1.68x
FWONA carries the larger enterprise value at $33.71B against $3.16B; DXC trades on the lower EV / Revenue multiple (0.25x vs 7.52x); DXC on the lower EV / EBITDA (1.68x vs 25.60x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
LIBERTY MEDIA CORPORATION · implied price per share
Bear
$7.83
Base
$10.65
Bull
$15.66
DXC TECHNOLOGY COMPANY · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.66x
1.03x
Net debt / EBITDA
Leverage against operating earnings
3.11x
0.69x
Cash and equivalents
Liquid reserves on the balance sheet
$1.06B
$1.74B
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
COMCAST CORP
FWONA vs CMCSA
Walt Disney Co
FWONA vs DIS
Paramount Global
FWONA vs PARA
Fox Corp
FWONA vs FOXA
Accenture plc
FWONA vs ACN
INTERNATIONAL BUSINESS MACHINES CORP
FWONA vs IBM
COGNIZANT TECHNOLOGY SOLUTIONS CORP
FWONA vs CTSH
EPAM Systems, Inc.
FWONA vs EPAM
Genpact LTD
FWONA vs G
UNISYS CORP
FWONA vs UIS
$5.15B
$3.03B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.