Liberty Media Corporation
$33.70B- Market cap
- $29.61B
- Debt
- +$5.15B
- Cash
- −$1.06B
Capital structure 85% equity / 15% debt · EV / Revenue 7.52x · EV / EBITDA 25.59x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: FWONA stock price at premium vs BMY $88.38 current versus $31.99 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at BMY's multiple
Implied fair value · at FWONA's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple premium
Premium justified
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: FWONA FY 2025 (ended Dec 31, 2025) · BMY FY 2025 (ended Dec 31, 2025).
Trendline
14 fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 85% equity / 15% debt · EV / Revenue 7.52x · EV / EBITDA 25.59x
Capital structure 74% equity / 26% debt · EV / Revenue 3.60x · EV / EBITDA 11.15x
BMY carries the larger enterprise value at $173.37B against $33.70B; BMY trades on the lower EV / Revenue multiple (3.60x vs 7.52x); BMY on the lower EV / EBITDA (11.15x vs 25.59x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
LIBERTY MEDIA CORPORATION · implied price per share
Bear
$7.83
Base
$10.65
Bull
$15.66
BRISTOL-MYERS SQUIBB COMPANY · implied price per share
Bear
$59.11
Base
$72.93
Bull
$92.88
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.66x
2.55x
Net debt / EBITDA
Leverage against operating earnings
3.11x
2.37x
Cash and equivalents
Liquid reserves on the balance sheet
$1.06B
$10.21B
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
COMCAST CORP
FWONA vs CMCSA
Walt Disney Co
FWONA vs DIS
Paramount Global
FWONA vs PARA
Fox Corp
FWONA vs FOXA
Pfizer Inc.
FWONA vs PFE
Merck & Co., Inc.
FWONA vs MRK
AbbVie Inc.
FWONA vs ABBV
Eli Lilly and Company
FWONA vs LLY
Amgen Inc.
FWONA vs AMGN
Gilead Sciences, Inc.
FWONA vs GILD
$5.15B
$47.09B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.