First Industrial Realty Trust, Inc.
$11.02B- Market cap
- $8.20B
- Debt
- +$2.90B
- Cash
- −$78.03M
Capital structure 74% equity / 26% debt · EV / Revenue 15.16x · EV / EBITDA 22.69x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
FR · current priceP/E 33.09x
$61.87Latest market snapshot
Implied fair value · at OII's multiple
$27.5555.5% below market
1.87 FR EPS (TTM)×14.73x OII P/E=$27.55
Market $61.87Implied $27.55
OII · current priceP/E 14.73x
$51.42Latest market snapshot
Implied fair value · at FR's multiple
$115.47124.6% above market
3.49 OII EPS (TTM)×33.09x FR P/E=$115.47
Market $51.42Implied $115.47