First Industrial Realty Trust, Inc.
—- Market cap
- —
- Debt
- +$1.30B
- Cash
- −$78.03M
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2024 · View financials
Decision snapshot: FR stock price vs INFN: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at INFN's multiple
Needs INFN P/E.
Implied fair value · at FR's multiple
Needs EPS (TTM) is negative, FR P/E.
Live quote
Price unavailable
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: FR FY 2025 (ended Dec 31, 2025) · INFN FY 2024 (ended Dec 28, 2024). Fiscal years are not aligned.
Trendline
Six fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
FIRST INDUSTRIAL REALTY TRUST, INC. · implied price per share
Bear
$23.36
Base
$27.48
Bull
$31.61
Infinera Corp · implied price per share
Bear
-$4.72
Base
-$5.55
Bull
-$6.39
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
0.49x
5.74x
Net debt / EBITDA
Leverage against operating earnings
2.29x
-40.46x
Cash and equivalents
Liquid reserves on the balance sheet
$78.03M
$172.32M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Prologis, Inc.
FR vs PLD
STAG Industrial, Inc.
FR vs STAG
Rexford Industrial Realty, Inc.
FR vs REXR
Terreno Realty Corp
FR vs TRNO
CIENA CORP
FR vs CIEN
VIAVI SOLUTIONS INC.
FR vs VIAV
JUNIPER NETWORKS INC
FR vs JNPR
CISCO SYSTEMS, INC.
FR vs CSCO
Arista Networks, Inc.
FR vs ANET
Motorola Solutions, Inc.
FR vs MSI
$1.30B
$668.41M
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
Live quote