Funko, Inc.
—- Market cap
- —
- Debt
- +$123.36M
- Cash
- −$42.15M
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: FNKO stock price vs FL: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at FL's multiple
Needs FL P/S.
Implied fair value · at FNKO's multiple
Needs FNKO P/S.
Metric by metric
Live quote
Price unavailable
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: FNKO FY 2025 (ended Dec 31, 2025) · FL FY 2025 (ended Feb 1, 2025). Fiscal years are not aligned.
Trendline
Eight fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
FUNKO, INC. · implied price per share
Bear
-$3.00M
Base
-$3.53M
Bull
-$4.06M
Foot Locker, Inc. · implied price per share
Bear
-$29.20
Base
-$34.36
Bull
-$39.51
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
0.66x
0.15x
Net debt / EBITDA
Leverage against operating earnings
4.39x
0.51x
Cash and equivalents
Liquid reserves on the balance sheet
$42.15M
$408.00M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
JAKKS PACIFIC INC
FNKO vs JAKK
HASBRO, INC.
FNKO vs HAS
MATTEL INC /DE/
FNKO vs MAT
AMAZON COM INC
FNKO vs AMZN
Nike, Inc.
FNKO vs NKE
DECKERS OUTDOOR CORP
FNKO vs DECK
SKECHERS USA INC
FNKO vs SKX
Crocs, Inc.
FNKO vs CROX
GENESCO INC
FNKO vs GCO
SHOE CARNIVAL INC
FNKO vs SCVL
$123.36M
$446.00M
Live quote
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.