Flowserve Corp
$10.56B- Market cap
- $9.74B
- Debt
- +$1.58B
- Cash
- −$760.18M
Capital structure 86% equity / 14% debt · EV / Revenue 2.23x · EV / EBITDA 14.07x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt cap
Decision snapshot: FLS stock price at discount vs NOV $76.66 current versus $144.86 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at NOV's multiple
Implied fair value · at FLS's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple premium
Value edge
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: FLS FY 2025 (ended Dec 31, 2025) · NOV FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 86% equity / 14% debt · EV / Revenue 2.23x · EV / EBITDA 14.07x
Capital structure 81% equity / 19% debt · EV / Revenue 0.90x · EV / EBITDA 8.78x
FLS carries the larger enterprise value at $10.56B against $7.88B; NOV trades on the lower EV / Revenue multiple (0.90x vs 2.23x); NOV on the lower EV / EBITDA (8.78x vs 14.07x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
FLOWSERVE CORP · implied price per share
Bear
$23.09
Base
$28.26
Bull
$34.98
NOV INC. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.72x
0.28x
Net debt / EBITDA
Leverage against operating earnings
1.09x
0.22x
Cash and equivalents
Liquid reserves on the balance sheet
$760.18M
$1.55B
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
$1.58B
$1.75B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.