Five9, Inc.
$3.06B- Market cap
- $2.49B
- Debt
- +$807.25M
- Cash
- −$232.08M
Capital structure 75% equity / 25% debt · EV / Revenue 2.67x · EV / EBITDA 22.41x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $2.49B · View financials
Snapshot Sep 4, 4:00 PM ET
FY 2025 ·
Decision snapshot: FIVN stock price at premium vs VSH $33.29 current versus $20.90 implied using P/S multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at VSH's multiple
Implied fair value · at FIVN's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple premium
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: FIVN FY 2025 (ended Dec 31, 2025) · VSH FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 75% equity / 25% debt · EV / Revenue 2.67x · EV / EBITDA 22.41x
Capital structure 81% equity / 19% debt · EV / Revenue 1.50x · EV / EBITDA 18.41x
VSH carries the larger enterprise value at $4.61B against $3.06B; VSH trades on the lower EV / Revenue multiple (1.50x vs 2.67x); VSH on the lower EV / EBITDA (18.41x vs 22.41x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Five9, Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Vishay Intertechnology, Inc. · implied price per share
Latest annual free cash flow must be positive to qualify the filing-backed baseline.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
1.03x
0.46x
Net debt / EBITDA
Leverage against operating earnings
4.21x
1.74x
Cash and equivalents
Liquid reserves on the balance sheet
$232.08M
$514.97M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
RingCentral, Inc.
FIVN vs RNG
8X8 INC /DE/
FIVN vs EGHT
Zoom Communications, Inc.
FIVN vs ZM
PEGASYSTEMS INC
FIVN vs PEGA
VERINT SYSTEMS INC
FIVN vs VRNT
TEXAS INSTRUMENTS INC
FIVN vs TXN
ANALOG DEVICES INC
FIVN vs ADI
INTEL CORP
FIVN vs INTC
MICROCHIP TECHNOLOGY INC
FIVN vs MCHP
BEL FUSE INC /NJ
FIVN vs BELFA
AMPHENOL CORP /DE/
FIVN vs APH
$807.25M
$950.89M
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.