Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $2.49B · View financials
Snapshot Sep 4, 4:00 PM ET
FY 2025 · Mkt cap
Decision snapshot: FIVN stock price vs LKQ: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at LKQ's multiple
Needs LKQ P/E.
Implied fair value · at FIVN's multiple
Needs FIVN P/E.
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple premium
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: FIVN FY 2025 (ended Dec 31, 2025) · LKQ FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 75% equity / 25% debt · EV / Revenue 2.66x · EV / EBITDA 22.40x
Capital structure 64% equity / 36% debt · EV / Revenue 0.72x · EV / EBITDA 6.78x
LKQ carries the larger enterprise value at $9.84B against $3.06B; LKQ trades on the lower EV / Revenue multiple (0.72x vs 2.66x); LKQ on the lower EV / EBITDA (6.78x vs 22.40x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Five9, Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
LKQ CORPORATION · implied price per share
Bear
$22.41
Base
$28.70
Bull
$36.89
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
1.03x
0.57x
Net debt / EBITDA
Leverage against operating earnings
4.21x
2.33x
Cash and equivalents
Liquid reserves on the balance sheet
$232.08M
$319.00M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
RingCentral, Inc.
FIVN vs RNG
8X8 INC /DE/
FIVN vs EGHT
Zoom Communications, Inc.
FIVN vs ZM
PEGASYSTEMS INC
FIVN vs PEGA
VERINT SYSTEMS INC
FIVN vs VRNT
AUTOZONE INC
FIVN vs AZO
ADVANCE AUTO PARTS INC
FIVN vs AAP
GENUINE PARTS CO
FIVN vs GPC
FORD MOTOR CO
FIVN vs F
Tesla, Inc.
FIVN vs TSLA
COPART INC
FIVN vs CPRT
$807.25M
$3.70B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
